Capital Campaign Objectives
Order of Projects | Projected or Actual | Estimated | Completed or planned | |
Resurface parking lot | 48,709.00 | $50,000 | Completed Summer 2020 | |
Repair rectory roof | 3,725.70 | $29,000 | Roof complete Summer 2020 | |
Repair rectory windows | $12,398.80 | windows Complete Summer 2021 | ||
Repair leaks in the school/add gabled roof | 23,950.00 | $65,000 | Completed Fall 2020 | |
Replace downspouts/gutters - original school building | $30,000 | Completed Fall 2021 | ||
Repair church roof and replace gutters | 203,540.00 | $161,000 | Completed Summer 2021 | |
Replace Louvers around Church Steeple | 40,000.00 | Completed Spring 2022 | ||
Tuckpoint/repair church steps | 7,800.00 | $8,000 | Completed Fall 2021 | |
Tuckpoint around Church front | 8,800.60 | Completed Fall 2021 | ||
Update Knights Hall exterior | 3,805.81 | $11,000 | Completed Spring 2021 | |
Insulate school attic | $7,500 | Delayed to assess need | ||
Air condition the church | 47,276.00 | $80,000 | Completed Spring/Summer 2022 | |
Replace sacristy windows | 5,221.28 | $5,000 | Completed Summer 2023 | |
Repair exterior window trim of Church Obrien Windows | 69,876.00 | $15,000 | Completed November 2023 | |
Repair exterior window trim of Church - lift | 16,730.25 | 86,606.25 | ||
Sidewalks | 11,394.00 | Completed Fall 2023 | ||
Refurbish front exterior school doors | $18,000 | Paid by School Grant | ||
Update school security | 3,000.00 | $3,000 | ||
Replace siding - east side of the middle school wing | 5,000.00 | $5,000 | ||
The next three will be grouped as the Church will need to be closed | Summer of 2025 - 3 Month project | |||
Refinish the church pews and repair kneelers | 74,881.00 | $15,000 | $686,000 | Original bids( No flooring) |
Replace Church floor | 73,189.00 | New Total | ||
Repair plaster and paint the Church interior | 411,282.00 | $671,000 | ||
Altar Furniture | 23,925.00 | 583,277.00 | Alll four projects | |
Move the organ baffles | 4,000.00 | $4,000 | ||
Create a ramp to the school entrance | 40,000.00 | $40,000 | ||
Landscape church and school campus | 9,883.96 | $25,000 | ||
TOTAL OF All PROPOSED IMPROVEMENTS | 1,148,388.40 | $1,192,500 | ||
Campaign costs | 31,242.56 | $30,000 | ||
$124,250 | Contingency | |||
Proposed Expenses total | 1,179,630.96 | $1,346,750 | ||
Actual Expenses Paid | 544,353.96 | |||
Funds contributed | 1,167,697.00 | |||
Funds available | 623,343.04 | |||
Projects committed to but not started/paid | 583,277.00 | |||
Funds left | 40,066.04 | |||
Restricted gift: Ramp | 14,490.00 | |||
Restricted gift: Organ Baffles | 4,022.00 | |||
Unrestricted funds left: | 21,554.04 |