Capital Campaign Objectives
Order of Projects | Projected or Actual | Estimated | Completed or planned |
Resurface parking lot | 48,709.00 | $50,000 | Completed Summer 2020 |
Repair rectory roof | 3,725.70 | $29,000 | Roof complete Summer 2020 |
Repair rectory windows | $12,398.80 | windows Complete Summer 2021 | |
Repair leaks in the school/add gabled roof | 23,950.00 | $65,000 | Completed Fall 2020 |
Replace downspouts/gutters - original school building | $30,000 | Completed Fall 2021 | |
Repair church roof and replace gutters | 203,540.00 | $161,000 | Completed Summer 2021 |
Replace Louvers around Church Steeple | 40,000.00 | Completed Spring 2022 | |
Tuckpoint/repair church steps | 7,800.00 | $8,000 | Completed Fall 2021 |
Tuckpoint around Church front | 8,800.60 | Completed Fall 2021 | |
Update Knights Hall exterior | 3,805.81 | $11,000 | Completed Spring 2021 |
Insulate school attic | $7,500 | Delayed to assess need | |
Air condition the church | 47,276.00 | $80,000 | Completed Spring/Summer 2022 |
Replace sacristy windows | 5,221.28 | $5,000 | Completed Summer 2023 |
Repair exterior window trim of Church Obrien Windows | 69,876.00 | $15,000 | Completed November 2023 |
Repair exterior window trim of Church - lift | 16,730.25 | 86,606.25 | |
Sidewalks | 11,394.00 | Completed Fall 2023 | |
Refurbish front exterior school doors | $18,000 | Paid by School Grant | |
Update school security | 3,000.00 | $3,000 | |
Replace siding - east side of the middle school wing | 5,000.00 | $5,000 | |
The next three will be grouped as the Church will need to be closed | Summer of 2025 - 3 Month project | ||
Refinish the church pews and repair kneelers | 74,881.00 | $15,000 | $686,000 |
Replace Church floor | 73,189.00 | 559,352.00 | |
Repair plaster and paint the Church interior | 411,282.00 | $671,000 | 526697 |
Altar Furniture | 23,925.00 | 583,277.00 | |
Move the organ baffles | 4,000.00 | $4,000 | |
Create a ramp to the school entrance | 40,000.00 | $40,000 | |
Landscape church and school campus | 9,883.96 | $25,000 | |
TOTAL OF All PROPOSED IMPROVEMENTS | 1,148,388.40 | $1,242,500 | |
Campaign costs | 31,242.56 | $30,000 | |
Bells (separate but run through Capital Campaign | 16,000.00 | ||
$124,250 | Contingency | ||
Proposed Expenses total | 1,195,630.96 | $1,396,750 | |
Actual Expenses Paid | 750,587.96 | ||
Funds contributed | 1,251,196.00 | ||
Funds available | 500,608.04 | ||
Projects committed to but not started/paid | 393,043.00 | 190234 | Down Payment For Interior Renovation |
Funds left | 107,565.04 | ||
Restricted gift: Ramp | 23,288.00 | ||
Restricted gift: Organ Baffles | 4,022.00 | ||
Elevator | 1,000.00 | ||
unrestricted funds left: | 79,255.04 |